Laporan Pemasukan NO NAMA PEMASUKAN 1 H. JAMILUDDIN H. ALI Rp2,000,000.00 2 Hj. Siti Romlah ...
Laporan Pemasukan
| NO | NAMA | PEMASUKAN |
| 1 | H. JAMILUDDIN H. ALI | Rp2,000,000.00 |
| 2 | Hj. Siti Romlah | Rp1,000,000.00 |
| 3 | H. As'ad H. Yahya | Rp750,000.00 |
| 4 | Harianto Mt H. Hamdani | Rp500,000.00 |
| 5 | H. Muhammad Daud | Rp300,000.00 |
| 6 | Hasil Penjualan Kulit | Rp1,000,000.00 |
| 7 | Ust. Abdurrahman | Rp200,000.00 |
| 8 | Syafii H. Ncin | Rp200,000.00 |
| 9 | Bapak Amir Person | Rp150,000.00 |
| 10 | H.Fuad | Rp150,000.00 |
| 11 | H. Ani | Rp100,000.00 |
| 12 | Bang Sofwan | Rp50,000.00 |
| 13 | Hamba Allah | Rp150,000.00 |
| 14 | Hamba Allah | Rp200,000.00 |
| 15 | Hamba Allah | Rp100,000.00 |
| 16 | Hamba Allah | Rp100,000.00 |
| 17 | Hamba Allah | Rp100,000.00 |
| 18 | Hamba Allah | Rp20,000.00 |
| 19 | Hamba Allah | Rp50,000.00 |
| 20 | Hamba Allah | Rp30,000.00 |
| 21 | Hamba Allah | Rp10,000.00 |
| 22 | Hamba Allah | Rp20,000.00 |
| 23 | Hamba Allah | Rp15,000.00 |
| 24 | Hamba Allah | Rp15,000.00 |
| 25 | Hamba Allah | Rp5,000.00 |
| 26 | Hamba Allah | Rp40,000.00 |
| 27 | Hamba Allah | Rp10,000.00 |
| 28 | Hamba Allah | Rp10,000.00 |
| 29 | Hamba Allah | Rp10,000.00 |
| 30 | Hamba Allah | Rp20,000.00 |
| 31 | Hamba Allah | Rp20,000.00 |
| 32 | Hamba Allah | Rp15,000.00 |
| 33 | Hamba Allah | Rp25,000.00 |
| 34 | Hamba Allah | Rp10,000.00 |
| 35 | Hamba Allah | Rp5,000.00 |
| 36 | Hamba Allah | Rp10,000.00 |
| 37 | Hamba Allah | Rp50,000.00 |
| 38 | Hamba Allah | Rp40,000.00 |
| 39 | Hamba Allah | Rp30,000.00 |
| 40 | Hamba Allah | Rp100,000.00 |
| 41 | Hamba Allah | Rp150,000.00 |
| 42 | Hamba Allah | Rp15,000.00 |
| 43 | Hamba Allah | Rp30,000.00 |
| 44 | Hamba Allah | Rp30,000.00 |
| 45 | Hamba Allah | Rp100,000.00 |
| 46 | Hamba Allah | Rp10,000.00 |
| 47 | Hamba Allah | Rp20,000.00 |
| 48 | Amplop ketika Acara | Rp230,000.00 |
| 49 | Warga yang tidak terdata | Rp1,055,000.00 |
Total |
Rp9,250,000.00 |
Laporan Pengeluaran
| No | Nama Barang | Harga Satuan | Banyak | Jumlah |
| 1 | MINYAK GORENG 2 LITER | Rp21,000.00 | 22 | Rp462,000.00 |
| 2 | GULA "GULAKU" 1 KG | Rp13,500.00 | 22 | Rp297,000.00 |
| 3 | TERIGU "SEGITIGA" BIRU 1 KG | Rp8,000.00 | 22 | Rp176,000.00 |
| 4 | INDOMIE GORENG KARDUS | Rp57,000.00 | 4 | Rp228,000.00 |
| 5 | SUSU BENDERA KALENG FULL CREAM | Rp8,000.00 | 22 | Rp176,000.00 |
| 6 | SUSU BENDERA KALENG COKLAT | Rp7,250.00 | 22 | Rp159,500.00 |
| 7 | KECAP BOTOL ABC KECIL | Rp4,000.00 | 22 | Rp88,000.00 |
| 8 | SAUS BOTOL ABC KECIL | Rp4,000.00 | 22 | Rp88,000.00 |
| 9 | THE CELUP SARIWANGI | Rp3,800.00 | 22 | Rp83,600.00 |
| 10 | DETERGEN CUCI 1 KG | Rp5,000.00 | 22 | Rp110,000.00 |
| 11 | MAMA LEMON SEDANG | Rp3,250.00 | 22 | Rp71,500.00 |
| 12 | SABUN MANDI LIFE BOUY | Rp2,000.00 | 22 | Rp44,000.00 |
| 13 | KARDUS | Rp4,000.00 | 22 | Rp88,000.00 |
| 14 | BERAS 5 LITER | Rp35,500.00 | 22 | Rp781,000.00 |
| 15 | SARDEN BOTAM BESAR | Rp17,000.00 | 22 | Rp374,000.00 |
| 16 | PEPSODENT BESAR | Rp7,000.00 | 22 | Rp154,000.00 |
| 17 | LAKBAN BESAR BENING | Rp11,000.00 | 1 | Rp11,000.00 |
| TOTAL PENGELUARAN SEMBAKO | Rp3,391,600.00 | |||
| B. PEMBELUAN ALAT TULIS (30 Paket Anak Yatim) | ||||
| No | Nama Barang | Harga Satuan | Banyak | Jumlah |
| 1 | BUKU TULIS MERK CAMPUS EXPO | Rp23,500.00 | 30 | Rp705,000.00 |
| 2 | PENSIL MERK FABER CASTEL | Rp2,500.00 | 30 | Rp75,000.00 |
| 3 | PULPEN FASTER | Rp2,500.00 | 30 | Rp75,000.00 |
| 4 | PENGHAPUS FABER CASTEL | Rp2,000.00 | 30 | Rp60,000.00 |
| 5 | PENGGARIS "BUTTERFLY" 30 CM | Rp4,000.00 | 30 | Rp120,000.00 |
| TOTAL PENGELUARAN ALAT TULIS | Rp1,035,000.00 | |||
| C. TEKNIS SANTUNAN | ||||
| No | Keterangan | Biaya Satuan | Banyak | Jumlah |
| 1 | UANG SAKU YATIM | Rp110,000.00 | 30 | Rp3,300,000.00 |
| 2 | AMPLOP PENCERAMAH | Rp100,000.00 | 1 | Rp100,000.00 |
| 3 | AMPLOP PEMIMPIN TAHLIL | Rp50,000.00 | 1 | Rp50,000.00 |
| 4 | KONSUMSI YATIM (PAKET KFC) | Rp23,500.00 | 30 | Rp705,000.00 |
| 5 | AMPLOP KECIL - PACK | Rp10,000.00 | 1 | Rp10,000.00 |
| 6 | AMPLOP BESAR - PACK | Rp20,000.00 | 1 | Rp20,000.00 |
| 7 | AQUA GELAS - DUS | Rp16,000.00 | 2 | Rp32,000.00 |
| 8 | TRANSPORT TAKSI | Rp35,000.00 | - | Rp35,000.00 |
| 9 | TRANSPROT MOTOR & MOBIL | Rp13,500.00 | Rp13,500.00 | |
| 10 | KUIS ANAK YATIM | Rp140,000.00 | Rp140,000.00 | |
| TOTAL PENGELUARAN TEKNIS SANTUNAN | Rp4,405,500.00 | |||
| D. KESEKRETARIATAN | ||||
| No | Keterangan | Biaya | Banyak | Jumlah |
| 1 | Dokumentasi Acara | Rp100,000.00 | - | Rp100,000.00 |
| 2 | Cetak dan Foto Copy Propsal | Rp70,000.00 | - | Rp70,000.00 |
| TOTAL PENGELUARAN KESEKRETARIATAN | Rp170,000.00 | |||
| TOTAL KEBUTUHAN DANA | Rp9,002,100.00 |
|||
COMMENTS